16
For the period
November 9, 2007
(initial capitalization)
YearEnded
through
(in thousands except per share and statistical data)
December 31, 2008 December 31, 2007
Revenues:
Room revenue ........................................................................................................................ $ 
9,501 
Other revenue ........................................................................................................................ 
2,023 
Total revenue ......................................................................................................................... 
11,524 
Expenses:
Hotel operating expenses ....................................................................................................... 
7,422 
Taxes, insurance and other . ................................................................................................... 
731 
General and administrative .................................................................................................... 
1,288 
15 
Depreciation .......................................................................................................................... 
2,277 
Interest (income) expense, net ............................................................................................... 
(2,346 ) 
Total expenses . ...................................................................................................................... 
9,372 
17 
Net income (loss) ................................................................................................................... $ 
2,152 
(17 ) 
Per Share: 
Net income (loss) per common share .................................................................................... $ 
0.14 
(1,684.60 ) 
Distributions declared and paid per common share .............................................................. $ 
0.51 
Weighted-average common shares outstanding - basic and diluted ...................................... 
15,852 
Balance Sheet Data (at end of period): 
Cash and cash equivalents ..................................................................................................... $ 
75,193 
20 
Investment in real estate, net ................................................................................................. $ 
346,423 
Total assets ............................................................................................................................. $ 
431,619 
337 
Notes payable ........................................................................................................................ $ 
38,647 
151 
Shareholders’ equity .............................................................................................................. $ 
389,740 
31 
Net book value per share ....................................................................................................... $ 
9.50 
Other Data:
Cash Flow From (Used In): 
       Operating activities ......................................................................................................... $ 
3,317 
(2 ) 
       Investing activities .......................................................................................................... $ 
(315,322 ) 
       Financing activities ......................................................................................................... $ 
387,178 
(26 ) 
Number of hotels owned at end of period ............................................................................. 
21 
Average Daily Rate (ADR) (a) .............................................................................................. $ 
110 
Occupancy ............................................................................................................................. 
59 % 
Revenue Per Available Room (RevPAR) (b) ......................................................................... $ 
65 
Funds From Operations Calculation:  
Net Income (loss) .................................................................................................................. $ 
2,152 
(17 ) 
       Depreciation of real estate owned .................................................................................. 
2,277 
Funds from operations (c) ..................................................................................................... $ 
4,429 
(17 )
(a) Total room revenue divided by number of rooms sold.
(b)      ADR multiplied by occupancy percentage.
(c)
Funds from operations (FFO) is defined as net income (loss) (computed in accordance with generally accepted accounting
principles—GAAP) excluding gains and losses from sales of depreciable property, plus depreciation and amortization. The
Company considers FFO in evaluating property acquisitions and its operating performance and believes that FFO should be
considered along with, but not as an alternative to, net income and cash flows as a measure of the Company’s activities in
accordance with GAAP and is not necessarily indicative of cash available to fund cash needs.
1...,16,17,18,19,20,21,22,23,24,25 27,28,29,30,31,32,33,34,35,36,...60